View all news

Equity Bancshares, Inc. Second Quarter Results Highlighted by Strong Earnings Momentum and Margin Expansion

07/14/2026

EPS of $1.27 and Core EPS of $1.41 Reflects Franchise Earning Power

Equity Bancshares, Inc. (NYSE: EQBK), (“Equity”, “the Company,” “we,” “us,” “our”), the Wichita-based holding company of Equity Bank, reported net income of $26.4 million or $1.27 per diluted share for the quarter ended June 30, 2026. Core earnings per diluted share for the quarter was $1.41.

“This quarter demonstrates what we wanted to accomplish when we entered into and then closed the Frontier transaction on January 1. It has driven growth in both earnings and efficiency. Our ROATCE was 16.6% and our efficiency ratio was 53.4% both improving meaningfully. We have built the franchise to compete and continuously drive improving performance," said Brad S. Elliott, Chairman and CEO of Equity Bancshares.

“The core conversion is complete, the integration work is largely behind us, and our team is focused on what we do best: growing relationships, serving customers, and producing results. The second half of 2026 is about execution and organic growth, and Rick Sems has done a great job working with the entire team, both old and new, to position them to have the ability to grow organically," Mr. Elliott continued.

Notable Items:

  • Net interest income was $73.8 million, up modestly quarter over quarter and 48.3% year over year. Margin expanded in the period from 4.33% to 4.36%. Loan purchase accounting accretion was $2.9 million in the quarter.
  • Efficiency ratio for the period improved to 53.4% from 56.7% in the previous period. As compared to the same period in 2025, the ratio improved 10.2 percentage points, or 16.1%. Non-interest expense, adjusted for merger expenses and intangible amortization, as a percentage of average assets improved 14 basis points quarter over quarter and 54 basis points year over year.
  • Return on average equity for the quarter was 12.9%, up from 8.2% in the previous quarter. Adjusting for merger costs and amortization of intangible assets in both periods, return on tangible common equity ("ROATCE") improved to 16.6% from 16.1% in the previous quarter. As compared to the same period in the prior year, return on tangible common equity improved 4.9%, from 11.7%. Core ROATCE was 17.2% for the quarter.
  • Book value per share increased to $40.22 from $39.37 and tangible book value per share increased to $33.45 from $32.58. Tangible common equity to tangible common assets closed the quarter at 9.1%.
  • During the quarter, the Company realized net charge-offs of $1.7 million. The allowance for credit losses (“ACL”) closed the quarter at 1.19% of outstanding balances, while ACL plus purchase discounts on loans closed the quarter at 1.73%.
  • The Company announced an $0.18 dividend on outstanding common shares as of June 30, 2026. During the quarter, the Company repurchased 211,369 shares at a weighted average cost of $45.02 per share. Year to date the Company has repurchased 711,369 shares at a weighted average cost of $44.84. Under the currently active repurchase plan, 116,293 additional shares are authorized for purchase.

Financial Results for the Quarter Ended June 30, 2026

Net income was $26.4 million, or $1.27 per diluted share, as compared to $17.0 million, or $0.80 per diluted share in the prior quarter. Core net income was $29.4 million or $1.41 per diluted share, demonstrating the underlying earnings power of the franchise.

The drivers of the current period results are discussed in detail in the following sections.

Net Interest Income

Net interest income was $73.9 million for the period, as compared to $73.7 million in the previous quarter. Net interest margin was 4.36%, up 3 basis points from 4.33% in the prior quarter. The expansion was driven by a favorable shift in earning asset composition toward higher-yielding categories and increased discount accretion on bonds called during the quarter. Average interest-earning assets were $6.8 billion. The yield on interest-earning assets increased 1 basis point while cost of interest-bearing liabilities decreased by 5 basis points. Looking ahead, management anticipates a modestly lower margin of 4.25% to 4.35% for the remainder of 2026 as earning assets expand.

Provision for Credit Losses

During the quarter, the Company recognized a provision for loan losses of $1.3 million, decreasing significantly from the prior quarter which was elevated due to integration of Frontier balances into the reserve framework. Net charge-offs were $1.7 million, or an annualized 12 basis points of average loans. At quarter end, ACL to gross loans held for investment was 1.19% and ACL plus purchase discounts was 1.73%. The Company continues to estimate the allowance with assumptions reflecting slower prepayment rates and continued disruption from trade policy, elevated inflation, and monetary policy pressures.

Non-Interest Income

Total non-interest income was $8.1 million, down $1.4 million from the prior quarter. Results were negatively impacted by losses on security transactions and the write-down of a fund investment of $2.2 million. Adjusted for these losses, non-interest income was $10.3 million, up $0.7 million linked quarter, reflecting growth in debit and credit card income along with expansion in mortgage and trust and wealth management revenue. Non-interest income for the second half of 2026 is expected in the range of $18 to $22 million.

Non-Interest Expense

Total non-interest expense was $46.9 million as compared to $55.0 million for the prior quarter. Excluding merger expenses in both periods, non-interest expense was $46.8 million versus $49.2 million, a decrease of $2.5 million or 5.1%. The improvement reflects ongoing operational efficiency gains and the impact of the core system conversion completed in the first quarter. Non-interest expense for the second half of 2026 is expected in the range of $94 to $98 million.

Income Tax Expense

At June 30, 2026, the effective tax rate for the quarter was 21.6% as compared to 23.7% for the quarter ended March 31, 2026. The decrease in the effective tax rate was primarily attributable to the nonrecurrence of state tax expense recognized in the first quarter related to the remeasurement of deferred tax assets, partially offset by lower tax benefits associated with restricted stock units in the second quarter. The first-quarter remeasurement was driven by decreased state apportionment, which resulted in certain deferred tax assets being measured at a lower state tax rate. The year-to-date tax rate is 22.4% as compared to 18.6% at June 30, 2025.

Loans, Total Assets and Funding

Loans held for investment were $5.4 billion at period end, decreasing $22.6 million during the quarter. Total assets closed the quarter at $7.7 billion, remaining consistent with the prior quarter end.

Total deposit balances closed the quarter at $6.3 billion, remaining consistent with the previous quarter end. Brokered deposits closed the quarter at 8.0% of total deposits up from 5.7% at prior quarter end.

Asset Quality

Nonperforming assets were $66.3 million, or 0.86% of total assets, compared to $58.4 million or 0.76% at prior quarter end. The increase is primarily attributable to additions from the Frontier portfolio. Classified assets to regulatory capital remained stable at 11.9%. The Company continues to actively manage credit quality across all markets.

Capital

Book capital increased $9.6 million quarter over quarter to $827.3 million. Tangible book value per share closed at $33.45, up from $32.58 at prior quarter end. CET1 capital was 11.84%, total risk-based capital was 14.66%, and the leverage ratio was 9.97%. The Company has repurchased 711,369 shares year to date at a weighted average price of $44.84 per share. The dividend payout ratio year to date was 17.4%, within the Company's 10 to 20% target range.

Non-GAAP Financial Measures

In addition to evaluating the Company’s results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures that are intended to provide the reader with additional perspectives on operating results, financial condition and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company’s GAAP financial information.

The efficiency ratio is a common comparable metric used by banks to understand the expense structure relative to total revenue. In other words, for every dollar of total revenue recognized, how much of that dollar is expended. To improve the comparability of the ratio to our peers, non-core items are excluded. To improve transparency and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Core income calculations are a non-GAAP measure that management believes is an effective alternative measure of how efficiently the company utilizes its asset base. Core income is calculated by adjusting GAAP income by non-core gains and losses and excluding non-core expenses, net of tax, as outlined in the table below. We calculate (a) core net income (loss) allocable to common stockholders plus merger expenses, tax effected non-core items, goodwill impairment and BOLI tax adjustment, less gain (loss) from securities transactions; (b) adjusted operating net income as net income (loss) allocable to common stockholders plus adjusted non-core items, tax effected non-core items and BOLI tax adjustments.

Core return on average assets before income tax provision and provision for loan losses is a measure that the Company uses to understand fundamental operating performance before these expenses. Used as a ratio relative to average assets, we believe it demonstrates “core” performance and can be viewed as an alternative measure of how efficiently the Company services its asset base. Used as a ratio relative to average equity, it can function as an alternative measure of the Company’s earnings performance in relationship to its equity.

Core return on average equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate by taking core net income allocable to common stockholders divided by a simple average of net income and core net income plus average stockholders' equity. For return on average equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

Core earnings per share is a non-GAAP financial measure we calculate by taking GAAP net income less non-core impacts to net income to arrive at core net income and core diluted earnings per share. This financial measure is used by financial statement users to evaluate the core financial performance of the Company.

Tangible common equity and related measures are non-GAAP financial measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These financial measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.

The Company believes that disclosing these non-GAAP financial measures is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their non-GAAP financial measures and supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included in Table 6 in the following press release tables.

Conference Call and Webcast

Equity's Chairman and Chief Executive Officer, Brad Elliott, Chief Executive Officer of Equity Bank, Rick Sems, and Chief Financial Officer, Chris Navratil, will hold a conference call and webcast on July 15, 2026 at 9:00 a.m. Central Time to discuss the Company's financial results.

Those wishing to participate in the conference call should call the applicable number below and reference the Access Code below.

United States (Local): +1 626 884 3620
United States (Toll-Free): +1 833 461 5787
Global Dial-In Numbers
Access Code: 797391070

To eliminate wait times, conference call participants may pre-register using this registration link. After registering, a confirmation with access details will be sent via email.

A replay of the call and webcast will be available two hours following the close of the call until July 31, 2026, accessible at investor.equitybank.com. Webcast URL: https://events.q4inc.com/attendee/797391070

About Equity Bancshares, Inc.

Equity Bancshares, Inc. is a Wichita-based bank holding company. Equity Bank serves customers in Kansas, Missouri, Oklahoma, Arkansas, Nebraska, and Iowa, with total assets of $7.7 billion as of June 30, 2026. More information is available at equitybank.com.

Special Note Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect the current views of Equity’s management with respect to, among other things, future events and Equity’s financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “positioned,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about Equity’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond Equity’s control. Accordingly, Equity cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although Equity believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Factors that could cause actual results to differ materially from Equity’s expectations include competition from other financial institutions and bank holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; the possibility that the expected benefits related to the proposed transaction with Frontier Bank (“Frontier”) may not materialize as expected; and the ability to successfully implement integration strategies or to achieve expected synergies and operating efficiencies within the expected time-frames or at all; and similar variables. The foregoing list of factors is not exhaustive.

For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in Equity’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 6, 2026, as amended, and any updates to those risk factors set forth in Equity’s subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Equity’s underlying assumptions prove to be incorrect, actual results may differ materially from what Equity anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Equity does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties arise from time to time and it is not possible for us to predict those events or how they may affect us. In addition, Equity cannot assess the impact of each factor on Equity’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this press release are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Equity or persons acting on Equity’s behalf may issue.

Unaudited Financial Tables

  • Table 1. Consolidated Statements of Income
  • Table 2. Quarterly Consolidated Statements of Income
  • Table 3. Consolidated Balance Sheets
  • Table 4. Selected Financial Highlights
  • Table 5. Year-To-Date Net Interest Income Analysis
  • Table 6. Quarter-To-Date Net Interest Income Analysis
  • Table 7. Quarter-Over-Quarter Net Interest Income Analysis
  • Table 8. Non-GAAP Financial Measures

TABLE 1. CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share data)

Three Months Ended
June 30,

Six Months ended
June 30,

2026

2025

2026

2025

Interest and dividend income

Loans, including fees

$

90,577

$

62,868

$

182,039

$

125,865

Securities, taxable

14,878

8,821

28,537

17,935

Securities, nontaxable

207

358

429

735

Federal funds sold and other

2,162

2,140

4,843

4,336

Total interest and dividend income

107,824

74,187

215,848

148,871

Interest expense

Deposits

30,143

20,090

60,621

39,467

Federal funds purchased and retail repurchase agreements

208

219

400

467

Federal Home Loan Bank advances

1,786

2,224

3,672

5,140

Federal Reserve Bank borrowings

Bank stock loan

4

Subordinated debt

1,815

1,852

3,615

3,703

Total interest expense

33,952

24,385

68,312

48,777

Net interest income

73,872

49,802

147,536

100,094

Provision (reversal) for credit losses

1,304

19

7,259

2,741

Net interest income after provision (reversal) for credit losses

72,568

49,783

140,277

97,353

Non-interest income

Service charges and fees

2,414

2,177

4,907

4,241

Debit card income

3,391

3,052

6,508

5,556

Mortgage banking

589

212

937

318

Increase in value of bank-owned life insurance

1,623

1,321

3,021

4,914

Net gain on acquisition and branch sales

Net gains (losses) from securities transactions

(1,213

)

12

(1,321

)

24

Other

1,254

1,815

3,493

3,866

Total non-interest income

8,058

8,589

17,545

18,919

Non-interest expense

Salaries and employee benefits

24,594

19,735

50,849

39,689

Net occupancy and equipment

4,624

3,482

9,413

7,157

Data processing

5,190

5,055

10,578

10,141

Professional fees

1,400

1,361

3,168

2,888

Advertising and business development

1,547

1,208

3,213

2,552

Telecommunications

604

588

1,294

1,175

FDIC insurance

1,165

464

1,930

1,094

Courier and postage

518

834

1,163

1,633

Free nationwide ATM cost

595

547

1,161

1,060

Amortization of core deposit intangibles

2,240

1,016

4,168

2,061

Loan expense

546

281

1,044

410

Other real estate owned and repossessed assets, net

35

103

126

204

Loss on debt extinguishment

1,361

1,361

Merger expenses

133

355

5,858

421

Other

3,694

3,611

7,889

7,205

Total non-interest expense

46,885

40,001

101,854

79,051

Income (loss) before income tax

33,741

18,371

55,968

37,221

Provision for income taxes (benefit)

7,302

3,107

12,563

6,916

Net income (loss) and net income (loss) allocable to common stockholders

$

26,439

$

15,264

$

43,405

$

30,305

Basic earnings (loss) per share

$

1.28

$

0.87

$

2.08

$

1.73

Diluted earnings (loss) per share

$

1.27

$

0.86

$

2.06

$

1.72

Weighted average common shares

20,624,793

17,524,296

20,829,784

17,503,735

Weighted average diluted common shares

20,825,444

17,651,298

21,037,028

17,654,211

TABLE 2. QUARTERLY CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share data)

As of and for the Three Months Ended

June 30,
2026

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

Interest and dividend income

Loans, including fees

$

90,577

$

91,462

$

74,362

$

76,911

$

62,868

Securities, taxable

14,878

13,659

11,450

9,416

8,821

Securities, nontaxable

207

222

179

307

358

Federal funds sold and other

2,162

2,681

4,875

4,464

2,140

Total interest and dividend income

107,824

108,024

90,866

91,098

74,187

Interest expense

Deposits

30,143

30,478

23,998

24,990

20,090

Federal funds purchased and retail repurchase agreements

208

192

206

263

219

Federal Home Loan Bank advances

1,786

1,886

1,327

1,741

2,224

Bank stock loan

4

Subordinated debt

1,815

1,800

1,833

1,619

1,852

Total interest expense

33,952

34,360

27,364

28,613

24,385

Net interest income

73,872

73,664

63,502

62,485

49,802

Provision (reversal) for credit losses

1,304

5,955

(16

)

6,228

19

Net interest income after provision (reversal) for credit losses

72,568

67,709

63,518

56,257

49,783

Non-interest income

Service charges and fees

2,414

2,493

2,558

2,522

2,177

Debit card income

3,391

3,117

2,905

2,953

3,052

Mortgage banking

589

348

187

62

212

Increase in value of bank-owned life insurance

1,623

1,398

1,410

1,393

1,321

Net gains (losses) from securities transactions

(1,213

)

(108

)

154

(53,352

)

12

Other

1,254

2,239

2,318

1,943

1,815

Total non-interest income

8,058

9,487

9,532

(44,479

)

8,589

Non-interest expense

Salaries and employee benefits

24,594

26,255

22,324

22,773

19,735

Net occupancy and equipment

4,624

4,789

4,327

4,317

3,482

Data processing

5,190

5,388

5,251

4,887

5,055

Professional fees

1,400

1,768

1,909

1,670

1,361

Advertising and business development

1,547

1,666

1,371

1,305

1,208

Telecommunications

604

690

657

630

588

FDIC insurance

1,165

765

832

653

464

Courier and postage

518

645

858

744

834

Free nationwide ATM cost

595

566

562

582

547

Amortization of core deposit intangibles

2,240

1,928

1,260

1,182

1,016

Loan expense

546

498

150

330

281

Other real estate owned and repossessed assets, net

35

91

28

797

103

Loss on debt extinguishment

1,361

Merger expenses

133

5,725

1,481

6,163

355

Other

3,694

4,195

5,577

3,049

3,611

Total non-interest expense

46,885

54,969

46,587

49,082

40,001

Income (loss) before income tax

33,741

22,227

26,463

(37,304

)

18,371

Provision for income taxes (benefit)

7,302

5,261

4,379

(7,641

)

3,107

Net income (loss) and net income (loss) allocable to common stockholders

$

26,439

$

16,966

$

22,084

$

(29,663

)

$

15,264

Basic earnings (loss) per share

$

1.28

$

0.81

$

1.16

$

(1.55

)

$

0.87

Diluted earnings (loss) per share

$

1.27

$

0.80

$

1.15

$

(1.55

)

$

0.86

Weighted average common shares

20,624,793

21,037,054

19,021,327

19,129,726

17,524,296

Weighted average diluted common shares

20,825,444

21,263,164

19,235,412

19,129,726

17,651,298

TABLE 3. CONSOLIDATED BALANCE SHEETS (Unaudited)

(Dollars in thousands)

June 30,
2026

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

ASSETS

Cash and due from banks

$

546,129

$

563,766

$

607,562

$

699,165

$

365,957

Federal funds sold

402

399

255

245

247

Cash and cash equivalents

546,531

564,165

607,817

699,410

366,204

Interest-bearing time deposits in other banks

579

932

575

574

Available-for-sale securities

1,229,692

1,125,162

1,030,568

903,858

973,402

Held-to-maturity securities

5,168

5,254

5,248

5,243

5,236

Loans held for sale

2,723

7,631

1,392

617

217

Loans, net of allowance for credit losses(1)

5,341,305

5,364,030

4,145,424

4,215,118

3,555,458

Other real estate owned, net

3,793

5,026

5,388

3,147

4,621

Premises and equipment, net

141,098

140,648

136,720

132,857

117,533

Bank-owned life insurance

150,514

149,699

148,301

146,891

133,638

Federal Reserve Bank and Federal Home Loan Bank stock

42,719

38,806

34,053

33,713

34,835

Interest receivable

37,730

39,966

33,322

34,751

26,243

Goodwill

105,356

104,958

82,101

77,573

53,101

Core deposit intangibles, net

28,296

30,536

21,634

22,895

12,908

Other

90,117

90,557

120,629

88,984

90,441

Total assets

$

7,725,621

$

7,667,370

$

6,373,172

$

6,365,631

$

5,373,837

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits

Demand

$

1,174,903

$

1,274,533

$

1,148,409

$

1,147,201

$

912,898

Total non-interest-bearing deposits

1,174,903

1,274,533

1,148,409

1,147,201

912,898

Demand, savings and money market

3,445,538

3,504,698

3,004,987

2,882,625

2,494,285

Time

1,683,376

1,521,679

984,868

1,064,943

827,735

Total interest-bearing deposits

5,128,914

5,026,377

3,989,855

3,947,568

3,322,020

Total deposits

6,303,817

6,300,910

5,138,264

5,094,769

4,234,918

Federal funds purchased and retail repurchase agreements

42,826

39,009

39,864

42,220

36,420

Federal Home Loan Bank advances and Federal Reserve Bank borrowings

385,408

347,660

300,000

341,378

383,676

Subordinated debt

98,377

98,263

98,145

98,174

24,125

Contractual obligations

8,520

9,678

10,208

16,664

17,289

Interest payable and other liabilities

59,415

54,240

54,637

60,534

41,773

Total liabilities

6,898,363

6,849,760

5,641,118

5,653,739

4,738,201

Commitments and contingent liabilities

Stockholders’ equity

Common stock

273

273

249

249

231

Additional paid-in capital

767,608

766,016

664,906

658,481

587,547

Retained earnings

241,225

218,534

205,328

186,718

219,876

Accumulated other comprehensive income (loss), net of tax

(3,820

)

930

7,032

4,720

(40,269

)

Treasury stock

(178,028

)

(168,143

)

(145,461

)

(138,276

)

(131,749

)

Total stockholders’ equity

827,258

817,610

732,054

711,892

635,636

Total liabilities and stockholders’ equity

$

7,725,621

$

7,667,370

$

6,373,172

$

6,365,631

$

5,373,837

(1) Allowance for credit losses

$

64,413

$

64,245

$

52,756

$

53,469

$

45,270

TABLE 4. SELECTED FINANCIAL HIGHLIGHTS (Unaudited)

(Dollars in thousands, except per share data)

As of and for the Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

Loans Held For Investment by Type

Commercial real estate

$

2,968,281

$

2,958,263

$

2,226,348

$

2,216,180

$

1,854,294

Commercial and industrial

955,380

967,049

816,885

907,439

753,339

Residential real estate

710,948

720,441

582,145

590,598

565,755

Agricultural real estate

419,830

431,308

278,927

272,087

226,125

Agricultural

247,327

249,053

188,475

174,517

94,981

Consumer

103,952

102,161

105,400

107,766

106,234

Total loans held-for-investment

5,405,718

5,428,275

4,198,180

4,268,587

3,600,728

Allowance for credit losses

(64,413

)

(64,245

)

(52,756

)

(53,469

)

(45,270

)

Net loans held for investment

$

5,341,305

$

5,364,030

$

4,145,424

$

4,215,118

$

3,555,458

Asset Quality Ratios

Allowance for credit losses on loans to total loans

1.19

%

1.18

%

1.26

%

1.25

%

1.26

%

Allowance for credit losses and discounts on loans to total loans

1.73

%

1.77

%

1.67

%

1.71

%

1.44

%

Past due or nonaccrual loans to total loans

1.56

%

1.86

%

1.53

%

1.55

%

1.65

%

Nonperforming assets to total assets

0.86

%

0.76

%

0.73

%

0.83

%

0.85

%

Nonperforming assets to total loans plus other real estate owned

1.23

%

1.07

%

1.11

%

1.23

%

1.27

%

Classified assets to bank total regulatory capital

11.90

%

12.00

%

12.06

%

12.37

%

11.39

%

Selected Average Balance Sheet Data (QTD Average)

Investment securities

$

1,158,422

$

1,126,252

$

937,277

$

915,928

$

961,869

Total gross loans receivable

5,389,418

5,454,281

4,209,562

4,247,338

3,630,981

Interest-earning assets

6,795,426

6,896,216

5,642,066

5,574,815

4,791,664

Total assets

7,330,174

7,451,709

6,141,284

6,084,961

5,206,950

Interest-bearing deposits

4,916,741

4,921,946

3,918,343

3,838,731

3,264,599

Borrowings

333,556

348,714

276,531

300,402

350,747

Total interest-bearing liabilities

5,250,297

5,270,660

4,194,874

4,139,133

3,615,346

Total deposits

6,110,974

6,193,296

5,073,696

5,004,830

4,183,473

Total liabilities

6,505,540

6,609,629

5,415,628

5,369,642

4,579,847

Total stockholders' equity

824,633

841,838

725,651

715,319

627,103

Tangible common equity*

684,552

700,096

616,872

620,273

554,697

Performance ratios

Return on average assets (ROAA) annualized

1.45

%

0.92

%

1.43

%

(1.93

)%

1.18

%

Return on average equity (ROAE) annualized

12.86

%

8.17

%

12.07

%

(16.45

)%

9.76

%

Return on average tangible common equity (ROATCE) annualized*

16.59

%

10.77

%

14.91

%

(18.31

)%

11.69

%

Yield on loans annualized

6.74

%

6.80

%

7.01

%

7.18

%

6.94

%

Cost of interest-bearing deposits annualized

2.46

%

2.51

%

2.43

%

2.58

%

2.47

%

Cost of total deposits annualized

1.98

%

2.00

%

1.88

%

1.98

%

1.93

%

Net interest margin annualized

4.36

%

4.33

%

4.47

%

4.45

%

4.17

%

Efficiency ratio*

53.38

%

56.68

%

59.98

%

58.31

%

63.62

%

Non-interest income / average assets

0.44

%

0.52

%

0.62

%

(2.90

)%

0.66

%

Non-interest expense / average assets

2.57

%

2.99

%

3.01

%

3.20

%

3.08

%

Dividend payout ratio

14.18

%

22.31

%

15.73

%

(11.78

)%

17.49

%

Performance ratios - Core

Core earnings per diluted share*

$

1.41

$

1.32

$

1.26

$

1.21

$

0.99

Core return on average assets*

1.61

%

1.52

%

1.57

%

1.51

%

1.35

%

Core return on average equity*

14.26

%

13.41

%

13.23

%

12.47

%

11.18

%

Core return on average tangible common equity*

17.17

%

16.10

%

15.56

%

14.30

%

12.64

%

Core non-interest expense / average assets*

2.43

%

2.57

%

2.82

%

2.71

%

2.86

%

Capital Ratios

Tier 1 Leverage Ratio

9.97

%

9.59

%

10.64

%

10.41

%

12.07

%

Common Equity Tier 1 Capital Ratio

11.84

%

11.54

%

13.08

%

12.84

%

15.07

%

Tier 1 Risk Based Capital Ratio

12.26

%

11.96

%

13.59

%

13.35

%

15.67

%

Total Risk Based Capital Ratio

14.66

%

14.36

%

16.31

%

16.09

%

16.84

%

Total stockholders' equity to total assets

10.71

%

10.66

%

11.49

%

11.18

%

11.83

%

Tangible common equity to tangible assets*

9.07

%

8.99

%

9.94

%

9.68

%

10.63

%

Book value per common share

$

40.22

$

39.37

$

38.64

$

37.25

$

36.27

Tangible book value per common share*

$

33.45

$

32.58

$

32.86

$

31.69

$

32.17

Tangible book value per diluted common share*

$

33.06

$

32.30

$

32.43

$

31.41

$

31.89

* The value noted is considered a Non-GAAP financial measure. For a reconciliation of Non-GAAP financial measures, see Table 8. Non-GAAP Financial Measures.

TABLE 5. YEAR-TO-DATE NET INTEREST INCOME ANALYSIS (Unaudited)

(Dollars in thousands)

For the Six Months Ended

For the Six Months Ended

June 30, 2026

June 30, 2025

Average
Outstanding
Balance

Interest
Income/
Expense

Average
Yield/Rate(3)(4)

Average
Outstanding
Balance

Interest
Income/
Expense

Average
Yield/Rate(3)(4)

Interest-earning assets

Loans(1)

Commercial and industrial

$

987,695

$

34,457

7.04%

$

716,978

$

28,244

7.94%

Commercial real estate

2,321,071

75,232

6.54%

1,417,625

49,635

7.06%

Real estate construction

729,453

25,771

7.12%

459,915

17,919

7.86%

Residential real estate

727,132

18,677

5.18%

566,198

13,588

4.84%

Agricultural real estate

445,654

15,361

6.95%

261,006

9,988

7.72%

Agricultural

263,132

9,143

7.01%

89,244

3,398

7.68%

Consumer

112,130

3,399

6.11%

92,293

3,093

6.76%

Total loans

5,586,267

182,040

6.57%

3,603,259

125,865

7.04%

Securities

Taxable securities

1,119,658

28,537

5.14%

922,597

17,935

3.92%

Nontaxable securities

22,768

429

3.80%

55,167

735

2.69%

Total securities

1,142,426

28,966

5.11%

977,764

18,670

3.85%

Federal funds sold and other

286,305

4,842

3.41%

200,849

4,336

4.35%

Total interest-earning assets

$

7,014,998

$

215,848

6.20%

$

4,781,872

148,871

6.28%

Interest-bearing liabilities

Demand, savings and money market deposits

$

3,483,424

$

35,439

2.05%

$

2,500,379

26,759

2.16%

Time deposits

1,563,547

25,182

3.25%

742,606

12,708

3.45%

Total interest-bearing deposits

5,046,971

60,621

2.42%

3,242,985

39,467

2.45%

FHLB advances

195,851

3,672

3.78%

242,127

5,140

4.28%

Other borrowings

146,126

4,020

5.55%

142,130

4,170

5.92%

Total interest-bearing liabilities

$

5,388,948

$

68,313

2.56%

$

3,627,242

48,777

2.71%

Net interest income

$

147,535

$

100,094

Interest rate spread

3.64%

3.57%

Net interest margin(2)

4.24%

4.22%

(1) Average loan balances include nonaccrual loans.

(2) Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets for the period.

(3) Tax exempt income is not included in the above table on a tax-equivalent basis.

(4) Actual unrounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

TABLE 6. QUARTER-TO-DATE NET INTEREST INCOME ANALYSIS (Unaudited)

(Dollars in thousands)

For the Three Months Ended

For the Three Months Ended

June 30, 2026

June 30, 2025

Average
Outstanding
Balance

Interest
Income/
Expense

Average
Yield/Rate(3)(4)

Average
Outstanding
Balance

Interest
Income/
Expense

Average
Yield/Rate(3)(4)

Interest-earning assets

Loans(1)

Commercial and industrial

930,538

$

16,759

7.22%

$

743,538

$

13,922

7.51%

Commercial real estate

2,202,740

37,254

6.78%

1,411,211

25,042

7.12%

Real estate construction

785,932

13,840

7.06%

461,898

9,117

7.92%

Residential real estate

695,937

9,024

5.20%

566,719

6,873

4.86%

Agricultural real estate

434,041

7,647

7.07%

257,947

4,574

7.11%

Agricultural

236,758

4,363

7.39%

93,539

1,732

7.43%

Consumer

103,472

1,690

6.55%

96,129

1,608

6.71%

Total loans

5,389,418

90,577

6.74%

3,630,981

62,868

6.94%

Securities

Taxable securities

1,136,862

14,879

5.25%

908,331

8,821

3.89%

Nontaxable securities

21,560

207

3.85%

53,538

358

2.68%

Total securities

1,158,422

15,086

5.22%

961,869

9,179

3.83%

Federal funds sold and other

247,586

2,161

3.50%

198,814

2,140

4.32%

Total interest-earning assets

$

6,795,426

107,824

6.36%

$

4,791,664

74,187

6.21%

Interest-bearing liabilities

Demand, savings and money market deposits

$

3,422,011

17,994

2.11%

$

2,473,274

13,177

2.14%

Time deposits

1,494,730

12,148

3.26%

791,325

6,913

3.50%

Total interest-bearing deposits

4,916,741

30,142

2.46%

3,264,599

20,090

2.47%

FHLB advances

189,336

1,785

3.78%

210,224

2,224

4.24%

Other borrowings

144,220

2,023

5.63%

140,523

2,071

5.91%

Total interest-bearing liabilities

$

5,250,297

33,950

2.59%

$

3,615,346

24,385

2.71%

Net interest income

$

73,874

$

49,802

Interest rate spread

3.77%

3.50%

Net interest margin(2)

4.36%

4.17%

(1) Average loan balances include nonaccrual loans.

(2) Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets for the period.

(3) Tax exempt income is not included in the above table on a tax-equivalent basis.

(4) Actual unrounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

TABLE 7. QUARTER-OVER-QUARTER NET INTEREST INCOME ANALYSIS (Unaudited)

(Dollars in thousands)

For the Three Months Ended

For the Three Months Ended

June 30, 2026

March 31, 2026

Average
Outstanding
Balance

Interest
Income/
Expense

Average
Yield/Rate(3)(4)

Average
Outstanding
Balance

Interest
Income/
Expense

Average
Yield/Rate(3)(4)

Interest-earning assets

Loans(1)

Commercial and industrial

930,538

$

16,759

7.22%

989,469

$

17,698

7.25%

Commercial real estate

2,202,740

37,254

6.78%

2,266,995

37,977

6.79%

Real estate construction

785,932

13,840

7.06%

672,347

11,931

7.20%

Residential real estate

695,937

9,024

5.20%

718,633

9,653

5.45%

Agricultural real estate

434,041

7,647

7.07%

424,055

7,714

7.38%

Agricultural

236,758

4,363

7.39%

264,213

4,780

7.34%

Consumer

103,472

1,690

6.55%

118,569

1,709

5.85%

Total loans

5,389,418

90,577

6.74%

5,454,281

91,462

6.80%

Securities

Taxable securities

1,136,862

14,879

5.25%

1,102,263

13,659

5.03%

Nontaxable securities

21,560

207

3.85%

23,989

222

3.76%

Total securities

1,158,422

15,086

5.22%

1,126,252

13,881

5.00%

Federal funds sold and other

247,586

2,161

3.50%

315,683

2,681

3.44%

Total interest-earning assets

$

6,795,426

107,824

6.36%

$

6,896,216

108,024

6.35%

Interest-bearing liabilities

Demand savings and money market deposits

$

3,422,011

17,994

2.11%

$

3,425,976

17,445

2.07%

Time deposits

1,494,730

12,148

3.26%

1,495,970

13,033

3.53%

Total interest-bearing deposits

4,916,741

30,142

2.46%

4,921,946

30,478

2.51%

FHLB advances

189,336

1,785

3.78%

202,439

1,886

3.78%

Other borrowings

144,220

2,023

5.63%

146,275

1,996

5.53%

Total interest-bearing liabilities

$

5,250,297

33,950

2.59%

$

5,270,660

34,360

2.64%

Net interest income

$

73,874

$

73,664

Interest rate spread

3.77%

3.71%

Net interest margin(2)

4.36%

4.33%

(1) Average loan balances include nonaccrual loans.

(2) Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets for the period.

(3) Tax exempt income is not included in the above table on a tax-equivalent basis.

(4) Actual unrounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

TABLE 8. NON-GAAP FINANCIAL MEASURES (Unaudited)

(Dollars in thousands, except per share data)

As of and for the Three Months Ended

June 30,

March 31

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

Total stockholders' equity

$

827,258

$

817,610

$

732,054

$

711,892

$

635,636

Goodwill

(105,356

)

(104,958

)

(82,101

)

(77,573

)

(53,101

)

Core deposit intangibles, net

(28,296

)

(30,536

)

(21,634

)

(22,895

)

(12,908

)

Naming rights, net

(5,553

)

(5,629

)

(5,703

)

(5,778

)

(5,852

)

Tangible common equity

$

688,053

$

676,487

$

622,616

$

605,646

$

563,775

Common shares outstanding at period end

20,567,009

20,767,023

18,944,987

19,111,084

17,527,191

Diluted common shares outstanding at period end

20,811,448

20,946,924

19,196,160

19,279,741

17,680,489

Book value per common share

$

40.22

$

39.37

$

38.64

$

37.25

$

36.27

Tangible book value per common share

$

33.45

$

32.58

$

32.86

$

31.69

$

32.17

Tangible book value per diluted common share

$

33.06

$

32.30

$

32.43

$

31.41

$

31.89

Total assets

$

7,725,621

$

7,667,370

$

6,373,172

$

6,365,631

$

5,373,837

Goodwill

(105,356

)

(104,958

)

(82,101

)

(77,573

)

(53,101

)

Core deposit intangibles, net

(28,296

)

(30,536

)

(21,634

)

(22,895

)

(12,908

)

Naming rights, net

(5,553

)

(5,629

)

(5,703

)

(5,778

)

(5,852

)

Tangible assets

$

7,586,416

$

7,526,247

$

6,263,734

$

6,259,385

$

5,301,976

Total stockholders' equity to total assets

10.71

%

10.66

%

11.49

%

11.18

%

11.83

%

Tangible common equity to tangible assets

9.07

%

8.99

%

9.94

%

9.68

%

10.63

%

Total average stockholders' equity

$

824,633

$

841,838

$

725,651

$

715,319

$

627,103

Average intangible assets

(140,081

)

(141,742

)

(108,779

)

(95,046

)

(72,406

)

Average tangible common equity

$

684,552

$

700,096

$

616,872

$

620,273

$

554,697

Net income (loss) allocable to common stockholders

$

26,439

$

16,966

$

22,084

$

(29,663

)

$

15,264

Net gain on acquisition

Net (gain) loss on securities transactions

1,213

108

(154

)

53,352

(12

)

Merger expenses

133

5,725

1,481

6,163

355

Loss on debt extinguishment

1,361

Day 2 Merger provision

6,099

6,228

Amortization of intangible assets

2,369

2,056

1,390

1,312

1,145

Tax effect of adjustments

(780

)

(2,937

)

(571

)

(14,082

)

(598

)

Core net income (loss) allocable to common stockholders

$

29,374

$

28,017

$

24,230

$

23,310

$

17,515

Return on total average stockholders' equity (ROAE) annualized

12.86

%

8.17

%

12.07

%

(16.45

)%

9.76

%

Average tangible common equity

$

684,552

$

700,096

$

616,872

$

620,273

$

554,697

Average impact from core earnings adjustments

1,468

2,476

1,073

26,487

1,126

Core average tangible common equity

$

686,020

$

702,572

$

617,945

$

646,760

$

555,823

Return on average tangible common equity (ROATCE) annualized

16.59

%

10.77

%

14.91

%

(18.31

)%

11.69

%

Core return on average tangible common equity (CROATCE) annualized

17.17

%

16.10

%

15.56

%

14.30

%

12.64

%

As of and for the Three Months Ended

June 30,

March 31

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

Non-interest expense

$

46,885

$

54,969

$

46,587

$

49,082

$

40,001

Merger expense

(133

)

(5,725

)

(1,481

)

(6,163

)

(355

)

Amortization of intangible assets

(2,369

)

(2,056

)

(1,390

)

(1,312

)

(1,145

)

Loss on debt extinguishment

(1,361

)

Adjusted non-interest expense

$

44,383

$

47,188

$

43,716

$

41,607

$

37,140

Net interest income

$

73,872

$

73,664

$

63,502

$

62,485

$

49,802

Non-interest income

8,058

9,487

9,532

(44,479

)

8,589

Net gains (losses) from securities transactions

1,213

108

(154

)

53,352

(12

)

Adjusted non-interest income

$

9,271

$

9,595

$

9,378

$

8,873

$

8,577

Net interest income plus adjusted non-interest income

$

83,143

$

83,259

$

72,880

$

71,358

$

58,379

Non-interest expense to net interest income plus non-interest income

57.23

%

66.11

%

63.79

%

272.59

%

68.51

%

Efficiency ratio

53.38

%

56.68

%

59.98

%

58.31

%

63.62

%

Total average assets

7,330,174

7,451,709

6,141,284

$

6,085,064

5,206,950

Core non-interest expense to average assets

2.43

%

2.57

%

2.82

%

2.71

%

2.86

%

Net income (loss) allocable to common stockholders

$

26,439

$

16,966

$

22,084

$

(29,663

)

$

15,264

Amortization of intangible assets

2,369

2,056

1,390

1,312

1,145

Tax effect of adjustments

(497

)

(432

)

(292

)

(276

)

(240

)

Adjusted net income (loss) allocable to common stockholders

28,311

18,590

23,182

(28,627

)

16,169

Net (gain) loss on securities transactions

1,213

108

(154

)

53,352

(12

)

Merger expenses

133

5,725

1,481

6,163

355

Loss on debt extinguishment

1,361

Day 2 Merger provision

6,099

6,228

Tax effect of adjustments

(283

)

(2,505

)

(279

)

(13,806

)

(358

)

Core net income (loss) allocable to common stockholders

$

29,374

$

28,017

$

24,230

$

23,310

$

17,515

Total average assets

$

7,330,174

$

7,451,709

$

6,141,284

$

6,085,064

$

5,206,950

Total average stockholders' equity

$

824,633

$

841,838

$

725,651

$

715,319

$

627,103

Weighted average diluted common shares

20,825,444

21,263,164

19,235,412

19,129,726

17,651,298

Diluted earnings (loss) per share

$

1.27

$

0.80

$

1.15

$

(1.55

)

$

0.86

Core earnings per diluted share

$

1.41

$

1.32

$

1.26

$

1.21

$

0.99

Return on average assets (ROAA) annualized

1.45

%

0.92

%

1.43

%

(1.93

)%

1.18

%

Core return on average assets

1.61

%

1.52

%

1.57

%

1.51

%

1.35

%

Return on average equity

12.86

%

8.17

%

12.07

%

(16.45

)%

9.76

%

Core return on average equity

14.26

%

13.41

%

13.23

%

12.47

%

11.18

%

Investor Contact:

Chris M. Navratil
EVP, Chief Financial Officer
Equity Bancshares, Inc.
(316) 612-6014
cnavratil@equitybank.com

Media Contact:

Russell Colburn
Public Relations and Communication Manager
Equity Bancshares, Inc.
(913) 583-8011
rcolburn@equitybank.com

Source: Equity Bancshares

Multimedia Files:

View all news